4.3.30Information on Non-controlling Interests

The Company has several jointly owned subsidiaries:

Entity name

Partners

% of ownership

Country registration

2025 main reporting segment

Project name

Alfa Lula Alto S.à.r.l.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Luxembourg

Turnkey

FPSO Cidade de Marica

Alfa Lula Alto Holding Ltd.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Bermuda

Lease & Operate

FPSO Cidade de Marica

Alfa Lula Alto Operações Marítimas Ltda.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Brazil

Lease & Operate

FPSO Cidade de Marica

Alfa Lula Alto S.à r.l. (Brazilian branche)

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Brazil

Lease & Operate

FPSO Cidade de Marica

Beta Lula Central S.à.r.l.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Luxembourg

Turnkey

FPSO Cidade de Saquarema

Beta Lula Central Holding Ltd.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Bermuda

Lease & Operate

FPSO Cidade de Saquarema

Beta Lula Central Operações Marítimas Ltda.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Brazil

Lease & Operate

FPSO Cidade de Saquarema

Beta Lula Central S.à r.l. (Brazilian branche)

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

61.00

Brazil

Lease & Operate

FPSO Cidade de Saquarema

Tupi Nordeste S.à.r.l.

Nippon Yusen Kabushiki Kaisha; Itochu Corporation

63.13

Luxembourg

Lease & Operate

FPSO Cidade de Paraty

Tupi Nordeste Operações Marítimas Ltda.

Nippon Yusen Kabushiki Kaisha; Itochu Corporation

63.13

Brazil

Lease & Operate

FPSO Cidade de Paraty

Tupi Nordeste Holding Ltd.

Nippon Yusen Kabushiki Kaisha; Itochu Corporation

63.13

Bermuda

Lease & Operate

FPSO Cidade de Paraty

Tupi Nordeste S.à r.l. (Brazilian branche)

Nippon Yusen Kabushiki Kaisha; Itochu Corporation

63.13

Bermuda

Lease & Operate

FPSO Cidade de Paraty

Guara Norte S.à.r.l.

Mitsubishi Corporation

75.00

Luxembourg

Lease & Operate

FPSO Cidade de Ilhabela

Guara Norte Holding Ltd.

Mitsubishi Corporation

75.00

Bermuda

Lease & Operate

FPSO Cidade de Ilhabela

Guara Norte Operações Marítimas Ltda.

Mitsubishi Corporation

75.00

Brazil

Lease & Operate

FPSO Cidade de Ilhabela

Guara Norte S.à r.l. (Brazilian branche)

Mitsubishi Corporation

75.00

Brazil

Lease & Operate

FPSO Cidade de Ilhabela

Mero 2 Operacoes Maritima Ltd.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha; China Merchants Financial Leasing

51.00

Brazil

Lease & Operate

FPSO Sepetiba

Mero 2 Operacoes Holding S.A.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha; China Merchants Financial Leasing

51.00

Switzerland

Lease & Operate

FPSO Sepetiba

Mero 2 Owning B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha; China Merchants Financial Leasing

51.00

The Netherlands

Lease & Operate

FPSO Sepetiba

Mero 2 B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha; China Merchants Financial Leasing

51.00

The Netherlands

Lease & Operate

FPSO Sepetiba

MERO 2 B.V. (Brazilian Branch)

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha; China Merchants Financial Leasing

51.00

The Netherlands

Lease & Operate

FPSO Sepetiba

YTSM JV S.A.

CB&I Nederland B.V.

70.00

Switzerland

Lease & Operate

FPSO ONE GUYANA

Tamandare Owning B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

The Netherlands

Lease & Operate

FPSO Almirante Tamandaré

Tamandare B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

The Netherlands

Lease & Operate

FPSO Almirante Tamandaré

Tamandare Operations Holding S.A.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Switzerland

Lease & Operate

FPSO Almirante Tamandaré

Tamandaré Operações Marítimas Ltda.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Brazil

Lease & Operate

FPSO Almirante Tamandaré

Tamandare BV (Brazilian Branch)

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Brazil

Lease & Operate

FPSO Almirante Tamandaré

MERO 4 BV (Brazilian Branch)

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Brazil

Lease & Operate

FPSO Alexandre de Gusmão

MERO 4 Owning B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

The Netherlands

Lease & Operate

FPSO Alexandre de Gusmão

MERO 4 B.V.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

The Netherlands

Lease & Operate

FPSO Alexandre de Gusmão

Mero 4 Operations Holding S.A.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Switzerland

Lease & Operate

FPSO Alexandre de Gusmão

Mero 4 Operações Marítimas Ltda.

Mitsubishi Corporation; Nippon Yusen Kabushiki Kaisha

55.00

Brazil

Lease & Operate

FPSO Alexandre de Gusmão

Sonasing Xikomba Ltd.

Angola Offshore Services Limitada

60.00

Bermuda

Lease & Operate

N'Goma FPSO

NOVA EAST WIND INC.

Micantia Wind Inc - DP Global Energy Limited

90.00

Canada

Turnkey

Atlantic Canada

Disposal of subsidiaries

On June 4, 2025, the Company announced it had signed a Share Purchase Agreement for the full divestment of the Company’s equity interest in the lease and operating entities of FPSO Aseng to its partner GEPetrol. The Company’s exit from Equatorial Guinea will take place following an operational transition phase lasting up to 12 months.

The transaction was completed in December 2025 and the Company recognized a loss of US$20 million upon completion, included in ‘Other operating income/(expense)’.

In the 2025 consolidated cash flow statement, the transaction generated net cash outflows totaling US$(55) million including US$(67) million from cash and cash equivalents derecognized, presented as cash flows from investing activities.

The carrying amounts of the derecognized assets and liabilities of the subsidiaries at the date of the transaction were:

in millions of US$

17 December 2025

Finance lease receivables

24

Trade debtors and other receivables

21

Cash and cash equivalents

67

Total assets

112

Trade and other payables

24

Total liabilities

24

Assets and liabilities derecognized

88

Transactions with non-controlling interests

The US$(25)million reported in the line ’Disposal of subsidiaries’ in 4.2.4 Consolidated Statement of Changes in Equity arises from the derecognition of non-controlling interests following the Company’s divestment from the lease and operating entities of FPSO Aseng.

The US$33 million reported in the line ’Transaction with non-controlling interests’ in 4.2.4 Consolidated Statement of Changes in Equity mainly relates to:

  • The impact of the full acquisition of the lease and operating entities related to FPSO Espirito Santo of US$33 million;
  • Equity contributions towards investees made during the year, related to FPSO Sepetiba, FPSO Almirante Tamandaré and FPSO Alexandre de Gusmão for a combined US$114 million and received share premium reserve reimbursements from investees related to FPSO Sepetiba and FPSO Alexandre de Gusmão for a combined US$(112) million; partially offset by
  • A US$2 million reattribution of dividends from non-controlling interests over Sonasing Xikomba Ltd.

As announced on September 6, 2024, the Company and its partner MISC Berhad signed share purchase agreements for the total acquisition of MISC Berhad’s entire effective equity interest in the lease and operating entities related to FPSO Espirito Santo in Brazil. The transaction was completed on January 31, 2025, following the completion of conditions precedent. Consequently, the Company recognized a reduction of US$33 million in non-controlling interests, including US$2 million that was reattributed to retained earnings.

In 2024, the Company obtained control of Sonasing Xikomba Ltd. through the purchase of an additional 30% stake from Sonangol, together with a subsequent disposal of 20% to AOSL. Both transactions were considered linked transactions and were therefore recognized as a single transaction, leading the Company to a final ownership position of 60% in 2024. The transaction with AOSL was completed in December 2025, following the AOSL payment of US$43 million in consideration for the 20% stake, presented in ’Acquisition of subsidiaries, net of cash acquired’ in the consolidated cash flow statement and with no impact on the Company’s equity or profit or loss in 2025.

Prior to completion of the transaction with AOSL, the percentage of dividends attributed to the subsidiary’s non-controlling interests, presented in ‘Cash dividend’ in the Company’s consolidated statement of changes in equity, was based on deemed ownership, while dividends were distributed to shareholders based on legal ownership. Accordingly, in 2025 an amount of US$2 million was reattributed in equity from non-controlling interests to retained earnings (2024: US$27 million).

Financial information on non-controlling interests (NCI)

Included in the consolidated financial statements are the following items that represent the Company’s interest in the revenues, assets and loans of the partially owned subsidiaries.

Figures are presented at 100% before elimination of intercompany transactions.

2025

Project name

Place of business

Total assets

Non-current assets

Cash

Loans

Non-current liabilities

Current liabilities

Dividends to NCI

Revenue

FPSO Cidade de Marica

Brazil

1,350

1,144

78

409

267

187

-

224

FPSO Cidade de Saquarema

Brazil

1,329

1,162

42

597

479

153

4

221

FPSO Cidade de Paraty

Brazil

795

608

51

358

314

100

164

185

FPSO Cidade de Ilhabela

Brazil

1,143

961

52

620

565

94

17

212

FPSO Sepetiba

Brazil

3,813

3,630

34

3,005

2,945

322

12

258

FPSO Almirante Tamandaré

Brazil

4,746

4,586

77

3,689

3,589

202

-

428

FPSO Alexandre de Gusmão

Brazil

4,920

4,682

119

3,817

3,682

325

-

734

FPSO ONE GUYANA

Guyana

140

-

0

-

-

70

3

395

Non material NCI

227

0

29

48

16

54

72

20

Total 100%

18,463

16,773

483

12,543

11,855

1,507

272

2,678

2024

Project name

Place of business

Total assets

Non-current assets

Cash

Loans

Non-current liabilities

Current liabilities

Dividends to NCI

Revenue

FPSO Aseng / FPSO Serpentina

Equatorial Guinea

149

24

66

0

-

54

-

91

FPSO Espirito Santo

Brazil

156

67

39

92

85

105

-

76

FPSO Cidade de Marica

Brazil

1,441

1,244

71

544

410

962

10

236

FPSO Cidade de Saquarema

Brazil

1,419

1,262

32

712

603

728

8

236

FPSO Cidade de Paraty

Brazil

929

773

20

-

2

907

32

170

FPSO Cidade de Ilhabela

Brazil

1,245

1,068

49

-

0

1,223

18

237

FPSO Sepetiba

Brazil

4,462

3,749

43

3,126

3,080

575

-

267

FPSO Almirante Tamandaré

Brazil

3,377

119

24

1,497

1,508

118

-

(1,648)

FPSO Alexandre de Gusmão

Brazil

2,343

87

25

1,215

1,359

147

-

717

FPSO ONE GUYANA

Guyana

236

0

0

75

-

188

5

515

Non material NCI

25

5

2

3

3

9

-

(0)

Total 100%

15,783

8,398

371

7,263

7,051

5,015

72

897

Reference is made to note 4.3.23 Borrowings and Lease Liabilities for a description of the bank interest-bearing loans and other borrowings per entity.

The risks associated with interests in subsidiaries, joint ventures and associates are described in section 4.3.27 Financial Instruments – Fair Values and Risk Management. The risks identified are deemed to be inherent to the operations of the Company as a whole and includes the risk profiles of interests in other entities.

Included in the consolidated financial statements are the following items that represent the aggregate contribution of the partially owned subsidiaries to the Company consolidated financial statements:

Interest in non-controlling interest (summary)

2025

2024

Net result

186

61

Accumulated amount of NCI

2,076

2,225

Reconciliation equity at 100% with Non-controlling interests on partially owned subsidiaries

2025

2024

Equity at 100%

5,101

3,717

Company ownership

(3,025)

(1,492)

Accumulated amount of NCI

2,076

2,225